3400 Wimbledon Dr APT 5,Pensacola,FL,32504

Investment Highlights

Rental property for sale in Pensacola at 3400 Wimbledon Dr APT 5, Pensacola, FL, 32504 priced at $234,900 converts $1,811/mo rent into $252/mo cash flow after a $1,150/mo obligation. Total monthly income equals $1,811/mo, and annual cash flow totals $3,023/yr on $77,869 invested. Return on cash invested prints 23.79% in year one, and rental yield reads 9.25% against a $234,900 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,899 by year five. Five-year ROI reaches 124.24% and total cumulative return in cash sums $96,741. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,811/mo property income covering a $1,150/mo payment, not borrower’s personal income.