3400 Sun River Rd #B-2Bullhead CityAZ86429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bullhead City at 3400 Sun River Rd #B-2, Bullhead City, AZ, 86429 listed at $187,000 pairs $1,609/mo rent with a $915/mo payment to leave $504/mo cash flow. Total monthly income runs $1,609/mo, and annual cash flow reaches $6,047/yr on $61,991 cash to close. Return on cash invested measures 29.66% in year one, and rental yield registers 10.33% at a $187,000 basis. Equity gained on principal adds $1,207/yr, and annual property appreciation at 5% supports $51,665 by year five. Five-year ROI tracks 154.78% and total cumulative return in cash totals $95,946. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,609/mo property income relative to a $915/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1989
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86429, Bullhead City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,605 (100%) |
| Owner Occupied HU | 2,683 (47.9%) |
| Renter Occupied HU | 1,396 (24.9%) |
| Vacant Housing Units | 1,526 (27.2%) |
| Median Home Value | $367,627 |
| Average Home Value | $417,208 |
Housing Distribution
Address Breakdown
Residential
4,570
Single Family
3,755
Multi-Family
815
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Holliday • Holliday River Realty
Mls Name: WARDEX
Mls ID: #030851