3400 Kingswood Dr APT 22, Modesto, CA, 95355 | $6/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
975 sft

1117 Rouse Ave, Modesto, CA, 95351

2 Bed
1 Bath
725 sft

136 Village Rd, Modesto, CA, 95354

4 Bed
2 Bath
1677 sft

815 Wright St, Modesto, CA, 95350

2 Bed
1 Bath
812 sft

3547 Merced Ave, Denair, CA, 95316

Nearby investment properties with comparable prices

2 Bed
2 Bath
1030 sft

3400 Sullivan Ct APT 120, Modesto, CA, 95356

2 Bed
1 Bath
1151 sft

805 Tully Rd APT 21, Modesto, CA, 95350

1 Bed
1 Bath
691 sft

215 Floyd Ave APT 31, Modesto, CA, 95350

1 Bed
1 Bath
691 sft

215 Floyd Ave APT 7, Modesto, CA, 95350

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Modesto at 3400 Kingswood Dr APT 22, Modesto, CA, 95355 offers a 9.39% rental yield on a $285,000 purchase with $2,230/mo rent. Total monthly income registers $2,230/mo, and a $1,395/mo payment leaves $6/mo available for distribution. Annual cash flow reaches $68/yr on $94,478 to close, and return on cash invested stands at 19.98% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 105.35% and total cumulative return in cash at $99,534. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,230/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1983

915 sqft lot

$N/A/sqft

$460 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95355, Modesto, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,443 (100%)
Owner Occupied HU	13,280 (59.2%)
Renter Occupied HU	8,595 (38.3%)
Vacant Housing Units	568 ( 2.5%)
Median Home Value	$486,473
Average Home Value	$529,781