3400 Brookrock StEl PasoTX79935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 3400 Brookrock St, El Paso, TX, 79935 earns $411/mo cash flow from $1,826/mo rent with a $974/mo payment. Total monthly income totals $1,826/mo, and annual cash flow totals $4,932/yr on $65,952 capital. ROI tracks 27.39% on current figures, and rental yield reads 11.01% at a $198,950 purchase. Equity gained on principal adds $1,284/yr, and 5% annual appreciation supports $54,966 over five years. Five-year ROI reaches 144.14% and total cumulative return in cash sums $95,066. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,826/mo property income instead of your personal income.
Single Family
Built in 1974
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79935, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,509 (100%) |
| Owner Occupied HU | 3,770 (50.2%) |
| Renter Occupied HU | 3,389 (45.1%) |
| Vacant Housing Units | 350 ( 4.7%) |
| Median Home Value | $226,604 |
| Average Home Value | $237,914 |
Housing Distribution
Address Breakdown
Residential
7,004
Single Family
6,394
Multi-Family
610
Businesses
773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices