34 Worcester Sq APT 2BostonMA02118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 34 Worcester Sq APT 2, Boston, MA, 02118 priced at $849,000 converts $3,566/mo rent into after a $4,155/mo obligation. Total monthly income equals $3,566/mo. Return on cash invested prints 12.39% in year one, and rental yield reads 5.04% against a $849,000 entry. Equity gained on principal adds $5,478/yr, while 5% annual appreciation compiles into $234,563 by year five. Five-year ROI reaches 62.66% and total cumulative return in cash sums $175,028. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,566/mo property income covering a $4,155/mo payment, not borrower’s personal income.
Townhouse
Built in 1910
999 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02118, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,315 (100%) |
| Owner Occupied HU | 4,206 (25.8%) |
| Renter Occupied HU | 10,816 (66.3%) |
| Vacant Housing Units | 1,293 ( 7.9%) |
| Median Home Value | $1,248,113 |
| Average Home Value | $1,364,634 |
Housing Distribution
Address Breakdown
Residential
14,717
Single Family
1,682
Multi-Family
13,035
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Corcoran • Compass
Mls Name: MLS PIN
Mls ID: #73430417