34 Pheasant Run #198RoslynNY11576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roslyn at 34 Pheasant Run #198, Roslyn, NY, 11576 listed at $925,000 pairs $8,010/mo rent with a $4,527/mo payment to leave $1,833/mo cash flow. Total monthly income runs $8,010/mo, and annual cash flow reaches $22,001/yr on $304,325 cash to close. Return on cash invested measures 27.29% in year one, and rental yield registers 10.39% at a $925,000 basis. Equity gained on principal adds $5,969/yr, and annual property appreciation at 5% supports $255,560 by year five. Five-year ROI tracks 143.04% and total cumulative return in cash totals $435,301. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,010/mo property income relative to a $4,527/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1979
9.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11576, Roslyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,916 (100%) |
| Owner Occupied HU | 4,103 (83.5%) |
| Renter Occupied HU | 544 (11.1%) |
| Vacant Housing Units | 269 ( 5.5%) |
| Median Home Value | $1,375,000 |
| Average Home Value | $1,434,153 |
Housing Distribution
Address Breakdown
Residential
4,626
Single Family
4,305
Multi-Family
321
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices