34 Morse RdRoyalstonMA01368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Royalston at 34 Morse Rd, Royalston, MA, 01368 generates $4,204/mo in rent and, after a $3,128/mo payment, leaves $176/mo in cash flow. Total monthly income is $4,204/mo, and annual cash flow is $2,113/yr on $210,231 invested. Return on cash invested sits at 21.07% in year one, and rental yield is 7.89% on a $639,000 entry. Equity gained on principal adds $4,123/yr, while 5% annual appreciation builds toward $176,544 over five years. Five-year ROI reaches 109.17% and total cumulative return in cash sums $229,516. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,204/mo property income rather than buyer’s personal income.
Single Family
Built in 1838
13.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01368, Royalston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 670 (100%) |
| Owner Occupied HU | 480 (71.6%) |
| Renter Occupied HU | 56 ( 8.4%) |
| Vacant Housing Units | 134 (20.0%) |
| Median Home Value | $442,478 |
| Average Home Value | $462,130 |
Housing Distribution
Address Breakdown
Residential
490
Single Family
490
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Roy • Barrett Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73437888