34 Kosta St, Worcester, MA, 01607 | 6.61% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
508 sft

808 Washington St, Auburn, MA, 01501

3 Bed
3 Bath
2334 sft

3 Gensell Ave, Worcester, MA, 01607

3 Bed
4 Bath
2625 sft

424 Granite St #424, Worcester, MA, 01607

3 Bed
1 Bath
1080 sft

41 Bridgeport St, Worcester, MA, 01604

Nearby investment properties with comparable prices

3 Bed
1 Bath
1108 sft

156 Sylvan Ave, Leominster, MA, 01453

2 Bed
2 Bath
1464 sft

11 Country Club Ln #D, Milford, MA, 01757

2 Bed
2 Bath
1234 sft

1 Envelope Ter UNIT 116, Worcester, MA, 01604

2 Bed
3 Bath
1686 sft

72 Camelot Dr #72, Worcester, MA, 01602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,617/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 6.61% with $2,617/mo rent. Return on cash invested shows 17.04% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 87.61% and total cumulative return in cash records $137,959. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,617/mo property income covering a $2,325/mo payment rather than investor’s personal income.

Single Family

Built in 1940

6,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01607, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,617 (100%)
Owner Occupied HU	1,759 (38.1%)
Renter Occupied HU	2,561 (55.5%)
Vacant Housing Units	297 ( 6.4%)
Median Home Value	$375,391
Average Home Value	$455,244