








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,810/mo, and a $4,160/mo payment. Purchase price stands at $849,900, and rental yield measures 6.79% with $4,810/mo rent. Return on cash invested shows 17.71% in year one, and 5% annual appreciation builds toward $234,812 over five years. Five-year ROI reaches 91.2% and total cumulative return in cash records $255,002. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,810/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 1992
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01880, Wakefield, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,722 (100%) |
| Owner Occupied HU | 7,861 (67.1%) |
| Renter Occupied HU | 3,361 (28.7%) |
| Vacant Housing Units | 500 ( 4.3%) |
| Median Home Value | $739,351 |
| Average Home Value | $784,333 |
Residential
11,280
Single Family
8,920
Multi-Family
2,360
Businesses
1,330
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Joelle Smith • Compass
Mls Name: MLS PIN
Mls ID: #73427903