33A Bradley Ct #A, Staten Island, NY, 10314 | $289/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

33A Bradley Ct #A, Staten Island, NY, 10314 | $289/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
- sft

289 Lincoln Blvd, Middlesex, NJ, 08846

2 Bed
2 Bath
1012 sft

1239 Forest Hill Rd #18, Staten Island, NY, 10314

2 Bed
2 Bath
778 sft

1239 Forest Hill Rd #22, Staten Island, NY, 10314

2 Bed
2 Bath
1012 sft

1239 Forest Hill Rd #17, Staten Island, NY, 10314

Nearby investment properties with comparable prices

2 Bed
1 Bath
906 sft

33 Bradley Ct #A, Staten Island, NY, 10314

3 Bed
2 Bath
1120 sft

114 Runyon Ave, Middlesex, NJ, 08846

5 Bed
2 Bath
- sft

527 W Side Ave, Perth Amboy, NJ, 08861

2 Bed
2 Bath
1462 sft

720 Mount Vernon Rd #720A, Monroe Township, NJ, 08831

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staten Island at 33A Bradley Ct #A, Staten Island, NY, 10314 listed at $424,000 pairs $3,120/mo rent with a $2,075/mo payment to leave $289/mo cash flow. Total monthly income runs $3,120/mo, and annual cash flow reaches $3,466/yr on $140,556 cash to close. Return on cash invested measures 22.38% in year one, and rental yield registers 8.83% at a $424,000 basis. Equity gained on principal adds $2,736/yr, and annual property appreciation at 5% supports $117,143 by year five. Five-year ROI tracks 116.69% and total cumulative return in cash totals $164,019. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,120/mo property income relative to a $2,075/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 33A Bradley Court, a move-in ready 2-bedroom, 1-bathroom home in a quiet, well-maintained Willowbrook section of Staten Island. Just 10 minutes from the Verrazano Bridge. This charming unit features a newly renovated bathroom with marble tile, a modern and stylish kitchen, and a private patio with direct access to a shared backyard - ideal for grilling, entertaining, or enjoying a peaceful outdoor escape. Additional highlights include spacious bedrooms, ample storage, and convenient access to parks, shopping, and public transportation. Perfect for first-time buyers, downsizers, or investors. Don't miss your chance to own this beautifully updated home in a prime location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,282 (100%)
Owner Occupied HU	21,460 (62.6%)
Renter Occupied HU	10,769 (31.4%)
Vacant Housing Units	2,053 ( 6.0%)
Median Home Value	$710,048
Average Home Value	$738,671