3399 Harvard PlHudsonNC28638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hudson at 3399 Harvard Pl, Hudson, NC, 28638 uses $102,434 cash to close to unlock $2,258/yr annual cash flow and $188/mo monthly cash flow. Total monthly income runs $2,071/mo, and a $1,512/mo payment keeps the spread at $188/mo. Purchase price stands at $309,000, and rental yield measures 8.04% with $2,071/mo rent. Return on cash invested shows 22.11% in year one, and 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 114.58% and total cumulative return in cash records $117,365. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,071/mo property income covering a $1,512/mo payment rather than investor’s personal income.
Single Family
Built in 1992
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28638, Hudson, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,477 (100%) |
| Owner Occupied HU | 3,555 (64.9%) |
| Renter Occupied HU | 1,565 (28.6%) |
| Vacant Housing Units | 357 ( 6.5%) |
| Median Home Value | $221,870 |
| Average Home Value | $251,869 |
Housing Distribution
Address Breakdown
Residential
5,166
Single Family
5,086
Multi-Family
80
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Williams • Foothills Realty, LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4309578