3396W Plan, Marvida 55' - Gated, Cypress, TX, 77433 | 7.83% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3396W Plan, Marvida 55' - Gated, Cypress, TX, 77433 | 7.83% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2726 sft

2726W Plan, Marvida 55' - Gated, Cypress, TX, 77433

4 Bed
4 Bath
3445 sft

3445W Plan, Marvida 55' - Gated, Cypress, TX, 77433

4 Bed
3 Bath
2935 sft

2935W Plan, Marvida 55' - Gated, Cypress, TX, 77433

4 Bed
4 Bath
2796 sft

2796W Plan, Marvida 55' - Gated, Cypress, TX, 77433

Nearby investment properties with comparable prices

4 Bed
4 Bath
3095 sft

30926 Vintage Creek Ln, Fulshear, TX, 77441

5 Bed
4 Bath
3459 sft

27510 Villa Mountain Ct, Fulshear, TX, 77441

4 Bed
4 Bath
3090 sft

2819 Sweet Honey Ln, Brookshire, TX, 77423

5 Bed
5 Bath
3188 sft

3126 Seaside Glass Dr, Katy, TX, 77493

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,000/mo. Return on cash invested measures 17.93% in year one, and rental yield registers 7.83% at a $612,900 basis. Equity gained on principal adds $3,955/yr, and annual property appreciation at 5% supports $169,333 by year five. Five-year ROI tracks 93.41% and total cumulative return in cash totals $188,346. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,000/mo property income relative to a $3,000/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This spacious design features a two-story rotunda entry. Home office with French doors across from curved staircase. Open kitchen offers corner walk-in pantry, generous counter space and inviting island with built-in seating space. Two-story dining area opens to two-story family room with wall of windows. First-floor primary suite includes bedroom with 13-foot ceiling and wall of windows. Primary bath includes dual vanities, garden tub, separate glass-enclosed shower and two large walk-in closets, one with access to utility room. First-floor guest suite. A game room, media room with French doors and two secondary bedrooms are upstairs. Covered backyard patio. Three-car garage. Representative Images. Features and specifications may vary by community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	45,531 (100%)
Owner Occupied HU	35,404 (77.8%)
Renter Occupied HU	7,715 (16.9%)
Vacant Housing Units	2,412 ( 5.3%)
Median Home Value	$399,699
Average Home Value	$445,853