3394 Beechwood Ave, Cleveland Heights, OH, 44118 | $630/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1222 sft

351 E 232nd St, Euclid, OH, 44123

3 Bed
1 Bath
1162 sft

1107 Spring Rd, Cleveland, OH, 44109

5 Bed
2 Bath
2439 sft

3817 Montevista Rd, Cleveland Heights, OH, 44121

3 Bed
1 Bath
1242 sft

1749 Saratoga Ave, Cleveland, OH, 44109

Nearby investment properties with comparable prices

4 Bed
2 Bath
- sft

1002 Wheelock Rd, Cleveland, OH, 44103

5 Bed
3 Bath
1829 sft

4526 Bridgeview Ave, Newburgh Heights, OH, 44105

3 Bed
1 Bath
1680 sft

13508 Crossburn Ave, Cleveland, OH, 44135

3 Bed
2 Bath
- sft

992 Peach Blvd, Willoughby, OH, 44094

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleveland Heights at 3394 Beechwood Ave, Cleveland Heights, OH, 44118 priced at $190,000 pairs $1,971/mo rent with $630/mo cash flow after a $930/mo payment. Total monthly income equals $1,971/mo, and annual cash flow comes to $7,563/yr on $62,985 invested. Return on cash invested is 31.92% in year one, and rental yield stands at 12.45% on a $190,000 basis. Equity gained on principal adds $1,226/yr, and 5% annual appreciation accumulates to $52,494 by year five. Five-year ROI measures 168.42% and total cumulative return in cash reaches $106,080. For financing, Ziffy Mortgage’s DSCR program evaluates $1,971/mo property income against a $930/mo payment instead of your W2s, 1099s, or Tax returns.

Multi Family

Built in 1920

5,998 sqft lot

$N/A/sqft

No HOA