3391 NW Bur Oak PlJenningsFL32053
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 3391 NW Bur Oak Pl, Jennings, FL, 32053 in Jennings. Priced at $125,000, it generates $1,680/mo in gross rent and $850/mo in net monthly cash flow, a 16.13% yield that comfortably supports the 2.99 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $10,206. Five-year appreciation: $34,535. Equity from principal paydown: $1,151/yr. Total projected cumulative return: $102,427.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 16.1% | 6.0% |
| Monthly Cash Flow | $850 | $400 |
City averages based on Jennings market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,680 |
| Total Monthly Debt Service | $780 |
| DSCR Ratio | 2.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1998
3.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32053, Jennings, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,757 (100%) |
| Owner Occupied HU | 1,207 (68.7%) |
| Renter Occupied HU | 311 (17.7%) |
| Vacant Housing Units | 239 (13.6%) |
| Median Home Value | $116,969 |
| Average Home Value | $301,864 |
Housing Distribution
Address Breakdown
Residential
1,541
Single Family
1,541
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1998
3.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32053, Jennings, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,757 (100%) |
| Owner Occupied HU | 1,207 (68.7%) |
| Renter Occupied HU | 311 (17.7%) |
| Vacant Housing Units | 239 (13.6%) |
| Median Home Value | $116,969 |
| Average Home Value | $301,864 |
Housing Distribution
Address Breakdown
Residential
1,541
Single Family
1,541
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Camilo Perez • Home Sold Realty, LLC
Mls Name: NFMLS
Mls Provider:
Mls ID: #127666
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.