Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waller at 339 Kingston Way, Waller, TX, 77484 listed at $258,900 pairs $1,838/mo rent with a $1,267/mo payment. Total monthly income runs $1,838/mo. Return on cash invested measures 19.11% in year one, and rental yield registers 8.52% at a $258,900 basis. Equity gained on principal adds $1,671/yr, and annual property appreciation at 5% supports $71,529 by year five. Five-year ROI tracks 100.04% and total cumulative return in cash totals $85,856. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,838/mo property income relative to a $1,267/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
6,499 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77484, Waller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,507 (63.1%) |
| Renter Occupied HU | 1,528 (27.5%) |
| Vacant Housing Units | 519 ( 9.3%) |
| Median Home Value | $338,828 |
| Average Home Value | $419,791 |
Residential
5,374
Single Family
4,936
Multi-Family
438
Businesses
511
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Price change | $258,900 |
| 2025-07-03 | Price change | $263,900 |
| 2025-05-22 | Price change | $261,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jack Lipar • LGI Homes
Mls Name: HAR
Mls Provider:
Mls ID: #40653990
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
