








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,086/mo, and a $2,482/mo payment. Purchase price stands at $507,000, and rental yield measures 4.94% with $2,086/mo rent. Return on cash invested shows 13.26% in year one, and 5% annual appreciation builds toward $140,075 over five years. Five-year ROI reaches 66.88% and total cumulative return in cash records $111,561. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,086/mo property income covering a $2,482/mo payment rather than investor’s personal income.
Single Family
Built in 1843
26.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24479, Swoope, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 796 (100%) |
| Owner Occupied HU | 626 (78.6%) |
| Renter Occupied HU | 79 ( 9.9%) |
| Vacant Housing Units | 91 (11.4%) |
| Median Home Value | $427,500 |
| Average Home Value | $544,365 |
Residential
673
Single Family
673
Multi-Family
0
Businesses
12
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: JASON HARRIS REAL ESTATE TEAM • KW COMMONWEALTH
Mls Name: CAAR
Mls ID: #671952