339 Bethany LnShelbyvilleTN37160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shelbyville at 339 Bethany Ln, Shelbyville, TN, 37160 priced at $315,900 converts $2,280/mo rent into $389/mo cash flow after a $1,546/mo obligation. Total monthly income equals $2,280/mo, and annual cash flow totals $4,670/yr on $104,721 invested. Return on cash invested prints 24.37% in year one, and rental yield reads 8.66% against a $315,900 entry. Equity gained on principal adds $2,038/yr, while 5% annual appreciation compiles into $87,277 by year five. Five-year ROI reaches 126.52% and total cumulative return in cash sums $132,492. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,280/mo property income covering a $1,546/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37160, Shelbyville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,535 (100%) |
| Owner Occupied HU | 9,578 (61.7%) |
| Renter Occupied HU | 4,957 (31.9%) |
| Vacant Housing Units | 1,000 ( 6.4%) |
| Median Home Value | $299,851 |
| Average Home Value | $387,374 |
Housing Distribution
Address Breakdown
Residential
15,133
Single Family
14,885
Multi-Family
248
Businesses
1,027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Hurst • eXp Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2969698