Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dana Point at 33852 Del Obispo St UNIT 80, Dana Point, CA, 92629 earns from $3,037/mo rent with a $2,936/mo payment. Total monthly income totals $3,037/mo. ROI tracks 15.96% on current figures, and rental yield reads 6.07% at a $599,950 purchase. Equity gained on principal adds $3,871/yr, and 5% annual appreciation supports $165,755 over five years. Five-year ROI reaches 81.66% and total cumulative return in cash sums $161,180. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,037/mo property income instead of your personal income.
Condo
Built in 1983
7.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92629, Dana Point, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,363 (100%) |
| Owner Occupied HU | 6,725 (50.3%) |
| Renter Occupied HU | 4,968 (37.2%) |
| Vacant Housing Units | 1,670 (12.5%) |
| Median Home Value | $1,402,984 |
| Average Home Value | $1,493,273 |
Residential
12,868
Single Family
11,943
Multi-Family
925
Businesses
1,072
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gary Rocha • Patriot Real Estate
Mls Name: CRMLS
Mls ID: #OC25230508
