Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perrin at 3385 Dps Tower Rd, Perrin, TX, 76486 offers a 6.78% rental yield on a $565,000 purchase with $3,191/mo rent. 73% in year one. Equity gained on principal adds $3,646/yr while 5% annual appreciation supports $156,099 over five years. Portfolio math shows five-year ROI at 76.24% and total cumulative return in cash at $141,711. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,191/mo property income against a $2,765/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76486, Perrin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 727 (100%) |
| Owner Occupied HU | 471 (64.8%) |
| Renter Occupied HU | 94 (12.9%) |
| Vacant Housing Units | 162 (22.3%) |
| Median Home Value | $241,204 |
| Average Home Value | $330,977 |
Residential
455
Single Family
455
Multi-Family
0
Businesses
47
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amy Rutledge • Rutledge Realty Group, LLC
Mls Name: NTREIS
Mls ID: #20944786
