33831 Camino Capistrano SPACE 27, San Juan Capistrano, CA, 92675 | $514/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

33831 Camino Capistrano SPACE 27, San Juan Capistrano, CA, 92675 | $514/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

1 Bed
1 Bath
650 sft

25611 Quail Run UNIT 30, Dana Point, CA, 92629

1 Bed
1 Bath
650 sft

25611 Quail Run UNIT 71, Dana Point, CA, 92629

1 Bed
1 Bath
578 sft

25611 Quail Run UNIT 88, Dana Point, CA, 92629

1 Bed
2 Bath
1315 sft

24722 Del Prado #404, Dana Point, CA, 92629

Nearby investment properties with comparable prices

No similar price properties found nearby.

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Juan Capistrano at 33831 Camino Capistrano SPACE 27, San Juan Capistrano, CA, 92675 listed at $439,000 pairs $3,230/mo rent with a $2,149/mo payment to leave $514/mo cash flow. Total monthly income runs $3,230/mo, and annual cash flow reaches $6,167/yr on $145,529 cash to close. Return on cash invested measures 24.15% in year one, and rental yield registers 8.83% at a $439,000 basis. Equity gained on principal adds $2,833/yr, and annual property appreciation at 5% supports $121,288 by year five. Five-year ROI tracks 125.55% and total cumulative return in cash totals $182,708. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,230/mo property income relative to a $2,149/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1969

6.71 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover coastal living at its finest in Villa San Juan, where this thoughtfully designed manufactured home offers a perfect blend of comfort, style and beach-town charm all just minutes from Dana Point Harbor and Doheny Beach. This home is truly upgraded to its highest potential and offers a lot of additional perks. Inside, you'll find a bright, open layout featuring one spacious primary bedroom, one full bath, an upgraded kitchen, versatile office space off the living room ideal for remote work or creative projects, a screened in sun room and large backyard. The upgraded kitchen has quartz countertops, a farmhouse sink, stainless steal appliances, under-cabinet lighting and lustrous hardware. The bedroom has a custom California Closet with modern barn doors, while the spa-like bathroom showcases a beautifully finished walk-in shower. The backyard includes a bricked private patio, jacuzzi, powered storage space, outdoor shower, mature trees, lush landscaping and outside lighting throughout. This home is equipped with energy-efficient features, including quiet ventless heating/air, a tankless water heater, stacking washer/dryer, and two charming Hampton stoves (wood-burning and gas with remote control). Additional highlights include parking for up to three vehicles in the covered carport, direct access to walking and biking trails connecting to the harbor and beaches, community pool, clubhouse and so much more. Whether you're drawn to the beach walks, surf, sunsets, or the laid-back coastal lifestyle, this home is a rare find.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92675, San Juan Capistrano, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,747 (100%)
Owner Occupied HU	10,792 (73.2%)
Renter Occupied HU	3,400 (23.1%)
Vacant Housing Units	555 ( 3.8%)
Median Home Value	$1,261,264
Average Home Value	$1,284,361