3381 Vineyard Trl, Harker Heights, TX, 76548 | 6.86% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3381 Vineyard Trl, Harker Heights, TX, 76548 | 6.86% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1792 sft

2075 County Road 223, Florence, TX, 76527

- Bed
- Bath
- sft

2373 County Road 233, Florence, TX, 76527

3 Bed
2 Bath
1935 sft

501 College Ave, Florence, TX, 76527

4 Bed
3 Bath
2450 sft

509 Curtis Dr, Killeen, TX, 76542

Nearby investment properties with comparable prices

2 Bed
2 Bath
2036 sft

704 Fm 2657, Briggs, TX, 78608

- Bed
- Bath
- sft

21200 Firefly Rd, Florence, TX, 76527

4 Bed
3 Bath
2660 sft

247 Daniel Dr, Bertram, TX, 78605

3 Bed
2 Bath
2000 sft

108 High Point Dr, Kempner, TX, 76539

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harker Heights at 3381 Vineyard Trl, Harker Heights, TX, 76548 earns from $2,429/mo rent with a $2,080/mo payment. Total monthly income totals $2,429/mo. ROI tracks 14.86% on current figures, and rental yield reads 6.86% at a $424,999 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,419 over five years. Five-year ROI reaches 76.95% and total cumulative return in cash sums $108,412. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,429/mo property income instead of your personal income.

Single Family

Built in 2013

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

This Stunning gem has a VA assumable loan with a 2.875% interest rate!! Envision serene evenings basking on your massive custom deck enjoying an unobstructed view of the starsthis is what awaits you at 3381 Vineyard Trail. At just shy of 2,800 square feet, this home features not only three texas-sized bedrooms, but also an office and a stately sunroom. Upon entry, youre greeted by an expansive foyer featuring seamless luxury planks floors and tasteful wall accents. To the left youll find the guest quarters, inclusive of two bedrooms, a Jack and Jill bathroom, and a flex area that can be made into a playroom, mini lounge area or additional office. Going further youll enter the open kitchen, massive living and dining area. The chef-inspired kitchens claim to fame is its gleaming to-the-ceiling backsplash and oversized pantry. The Premiere suite is located on the opposite side of the home, allowing for complete privacy from guests. Perfectly situated for a work from home situation, the office is conveniently accessed from either the hall or directly from the Premiere suite. This home will come fully equipped with solar panels allowing for lower electrical costs, creating a long term savings. Heading out back, you will find NO REAR neighbors and a sizable yard already equipped with a storage shed. This turnkey abode is located a mere 18 minutes from Fort Hood, 45 minutes from the largest indoor waterpark in the country, Kalahari, and only 1 hour from Tesla! Book your tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,452 (100%)
Owner Occupied HU	7,793 (57.9%)
Renter Occupied HU	4,954 (36.8%)
Vacant Housing Units	705 ( 5.2%)
Median Home Value	$305,751
Average Home Value	$308,017