338 W Harwood Rd APT DHurstTX76054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hurst at 338 W Harwood Rd APT D, Hurst, TX, 76054 at $172,500 posts ROI 22.42% with $120/mo cash flow from $1,346/mo rent. Total monthly income equals $1,346/mo, and annual cash flow records $1,435/yr on $57,184 to close. Return on cash invested measures 22.42% and rental yield reads 9.36% at the current $172,500. Equity gained on principal adds $1,113/yr, and 5% annual appreciation supports $47,659 by year five. Five-year ROI prints 117.54% and total cumulative return in cash totals $67,214.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,346/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1984
2,230 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76054, Hurst, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,731 (100%) |
| Owner Occupied HU | 4,138 (87.5%) |
| Renter Occupied HU | 524 (11.1%) |
| Vacant Housing Units | 69 ( 1.5%) |
| Median Home Value | $392,903 |
| Average Home Value | $425,562 |
Housing Distribution
Address Breakdown
Residential
4,758
Single Family
4,542
Multi-Family
216
Businesses
700
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices