3375 Wilshire Way Rd #18OrlandoFL32829
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Orlando rental at 3375 Wilshire Way Rd #18, Orlando, FL, 32829 sits in the solid-income band: 8.99% gross yield, $2,173/mo rent, $249/mo net after the $1,304/mo debt service, DSCR 1.67. Entry price of $290,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $80,122 and $2,671/yr in principal reduction bring total cumulative return to $126,524.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.1% |
| Monthly Cash Flow | $249 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,173 |
| Total Monthly Debt Service | $1,809 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2005
554 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32829, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,325 (100%) |
| Owner Occupied HU | 5,473 (65.7%) |
| Renter Occupied HU | 2,486 (29.9%) |
| Vacant Housing Units | 366 ( 4.4%) |
| Median Home Value | $416,939 |
| Average Home Value | $442,828 |
Housing Distribution
Address Breakdown
Residential
7,826
Single Family
6,581
Multi-Family
1,245
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2005
554 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32829, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,325 (100%) |
| Owner Occupied HU | 5,473 (65.7%) |
| Renter Occupied HU | 2,486 (29.9%) |
| Vacant Housing Units | 366 ( 4.4%) |
| Median Home Value | $416,939 |
| Average Home Value | $442,828 |
Housing Distribution
Address Breakdown
Residential
7,826
Single Family
6,581
Multi-Family
1,245
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices