3375 Pierce Arrow Cir,Suwanee,GA,30024

Investment Highlights

Investment property for sale in Suwanee at 3375 Pierce Arrow Cir, Suwanee, GA, 30024 listed at $485,000 pairs $3,095/mo rent with a $2,374/mo payment to leave $143/mo cash flow. Total monthly income runs $3,095/mo, and annual cash flow reaches $1,716/yr on $160,778 cash to close. Return on cash invested measures 20.98% in year one, and rental yield registers 7.66% at a $485,000 basis. Equity gained on principal adds $3,130/yr, and annual property appreciation at 5% supports $133,997 by year five. Five-year ROI tracks 108.45% and total cumulative return in cash totals $174,362. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,095/mo property income relative to a $2,374/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).