Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bartlett at 337 SW Front St, Bartlett, TX, 76511 priced at $191,999 pairs $1,475/mo rent with $109/mo cash flow after a $940/mo payment. Total monthly income equals $1,475/mo, and annual cash flow comes to $1,313/yr on $63,648 invested. Return on cash invested is 21.97% in year one, and rental yield stands at 9.22% on a $191,999 basis. Equity gained on principal adds $1,239/yr, and 5% annual appreciation accumulates to $53,046 by year five. Five-year ROI measures 115.17% and total cumulative return in cash reaches $73,300. For financing, Ziffy Mortgage’s DSCR program evaluates $1,475/mo property income against a $940/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2016
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76511, Bartlett, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 972 (100%) |
| Owner Occupied HU | 701 (72.1%) |
| Renter Occupied HU | 162 (16.7%) |
| Vacant Housing Units | 109 (11.2%) |
| Median Home Value | $332,540 |
| Average Home Value | $429,768 |
Residential
754
Single Family
738
Multi-Family
16
Businesses
68
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Loraine Valdes • Keller Williams Realty
Mls Name: Unlock MLS
Mls ID: #6926371
