Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Troy at 337 Poplin Ln, Troy, TX, 76579 listed at $265,999 pairs $2,400/mo rent with a $1,302/mo payment to leave $508/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $6,100/yr on $88,179 cash to close. Return on cash invested measures 26.83% in year one, and rental yield registers 10.83% at a $265,999 basis. Equity gained on principal adds $1,716/yr, and annual property appreciation at 5% supports $73,491 by year five. Five-year ROI tracks 141.18% and total cumulative return in cash totals $124,493. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,302/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
6,481 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76579, Troy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,376 (100%) |
| Owner Occupied HU | 1,715 (72.2%) |
| Renter Occupied HU | 465 (19.6%) |
| Vacant Housing Units | 196 ( 8.2%) |
| Median Home Value | $312,327 |
| Average Home Value | $353,136 |
Residential
2,280
Single Family
2,225
Multi-Family
55
Businesses
117
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shelley Pausewang • Ashby Real Estate Group
Mls Name: Central Texas MLS
Mls ID: #591900
