Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grapevine at 337 Harmony Hill Rd, Grapevine, TX, 76051 earns from $4,814/mo rent with a $4,650/mo payment. Total monthly income totals $4,814/mo. ROI tracks 12.28% on current figures, and rental yield reads 6.08% at a $950,000 purchase. Equity gained on principal adds $6,130/yr, and 5% annual appreciation supports $262,467 over five years. Five-year ROI reaches 63.25% and total cumulative return in cash sums $197,690. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,814/mo property income instead of your personal income.
Single Family
Built in 2017
7,013 sqft lot
$N/A/sqft
$1,000 annually HOA
Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,607 (100%) |
| Owner Occupied HU | 11,323 (48.0%) |
| Renter Occupied HU | 11,128 (47.1%) |
| Vacant Housing Units | 1,156 ( 4.9%) |
| Median Home Value | $478,822 |
| Average Home Value | $525,786 |
Residential
23,210
Single Family
13,855
Multi-Family
9,355
Businesses
2,026
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $950,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $2763.67 | -2.88% | $796,656 | 9.43% |
| 2023-04-02 | $2845.58 | -12.33% | $727,992 | 29.77% |
| 2022-04-02 | $3245.76 | -1.06% | $560,969 | -0.20% |
Listed by: Amanda Anderson • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20885780
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
