Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Philomath at 33678 Marys River Estates Rd, Philomath, OR, 97370 offers a 4.05% rental yield on a $1,199,000 purchase with $4,051/mo rent. 53% in year one. Equity gained on principal adds $7,737/yr while 5% annual appreciation supports $331,262 over five years. Portfolio math shows five-year ROI at 52.23% and total cumulative return in cash at $202,905. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,051/mo property income against a $5,869/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
2.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97370, Philomath, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,001 (100%) |
| Owner Occupied HU | 2,776 (69.4%) |
| Renter Occupied HU | 1,070 (26.7%) |
| Vacant Housing Units | 155 ( 3.9%) |
| Median Home Value | $537,267 |
| Average Home Value | $568,482 |
Residential
3,745
Single Family
3,311
Multi-Family
434
Businesses
330
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listed for sale | $1,199,000 |
| 2025-07-19 | Listing removed | $1,295,000 |
| 2025-06-06 | Price change | $1,295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-08-21 | $71.21 | N/A | $4,742 | 3.00% |
| 2018-08-21 | $71.21 | 1.95% | $4,604 | 3.00% |
| 2017-08-21 | $69.85 | -2.10% | $4,470 | 3.00% |
No similar price properties found nearby.
Listed by: MARTY FULFORD • Connected Real Estate Group
Mls Name: WVMLS
Mls Provider:
Mls ID: #832182
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
