3364 Ponicelli Ln, Henderson, NV, 89044 | $784/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3952 sft

5825 Collier Falls Ave, Las Vegas, NV, 89139

3 Bed
3 Bath
3121 sft

1801 S 15th St, Las Vegas, NV, 89104

3 Bed
4 Bath
3872 sft

1533 Pleasant Bay Ct, Henderson, NV, 89011

4 Bed
3 Bath
2261 sft

6965 Tara Ave, Las Vegas, NV, 89117

Nearby investment properties with comparable prices

5 Bed
4 Bath
3127 sft

8639 Tortoise Canyon Ct, Las Vegas, NV, 89148

3 Bed
3 Bath
1850 sft

68 Alta Cascata Pl, Henderson, NV, 89011

3 Bed
3 Bath
2540 sft

10086 Goff Grove Ct, Las Vegas, NV, 89183

2 Bed
3 Bath
1394 sft

145 E Harmon Ave #3201&3203, Las Vegas, NV, 89109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Henderson at 3364 Ponicelli Ln, Henderson, NV, 89044 earns $784/mo cash flow from $6,556/mo rent with a $4,890/mo payment. Total monthly income totals $6,556/mo, and annual cash flow totals $9,403/yr on $328,671 capital. ROI tracks 22.92% on current figures, and rental yield reads 7.88% at a $999,000 purchase. Equity gained on principal adds $6,446/yr, and 5% annual appreciation supports $276,005 over five years. Five-year ROI reaches 118.42% and total cumulative return in cash sums $389,198. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,556/mo property income instead of your personal income.

Single Family

Built in 2020

6,534 sqft lot

$N/A/sqft

No HOA