3362 Northwestern Dr #901San AntonioTX78238
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 3362 Northwestern Dr #901, San Antonio, TX, 78238 in San Antonio. At $244,996 it earns $2,018/mo in rent and distributes $276/mo to the owner after the $1,102/mo payment, a consistent 9.89% yield. DSCR 1.83 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $67,688 in value; $2,256/yr in principal paydown compounds ownership stake. Total projected return: $111,614.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.9% | 5.8% |
| Monthly Cash Flow | $276 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,018 |
| Total Monthly Debt Service | $1,645 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78238, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,867 (100%) |
| Owner Occupied HU | 4,611 (38.9%) |
| Renter Occupied HU | 6,045 (50.9%) |
| Vacant Housing Units | 1,211 (10.2%) |
| Median Home Value | $247,054 |
| Average Home Value | $279,236 |
Housing Distribution
Address Breakdown
Residential
11,400
Single Family
6,405
Multi-Family
4,995
Businesses
1,587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78238, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,867 (100%) |
| Owner Occupied HU | 4,611 (38.9%) |
| Renter Occupied HU | 6,045 (50.9%) |
| Vacant Housing Units | 1,211 (10.2%) |
| Median Home Value | $247,054 |
| Average Home Value | $279,236 |
Housing Distribution
Address Breakdown
Residential
11,400
Single Family
6,405
Multi-Family
4,995
Businesses
1,587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: LERA MLS
Mls ID: #1921571