3362 Heritage Ct, Stillwater, MN, 55082 | 4.12% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
4014 sft

1575 17th St NW, New Brighton, MN, 55112

4 Bed
3 Bath
2752 sft

1201 Peninsula Rd, New Richmond, WI, 54017

5 Bed
4 Bath
3493 sft

Sutherland Plan, Sterling Ponds, River Falls, WI, 54022

3 Bed
2 Bath
3235 sft

495 Park Ln, Hudson, WI, 54016

Nearby investment properties with comparable prices

5 Bed
5 Bath
3053 sft

Harriet Plan, Elwell Farms, Ham Lake, MN, 55304

4 Bed
3 Bath
4082 sft

14633 Packard St NE, Ham Lake, MN, 55304

5 Bed
5 Bath
3214 sft

Nokomis Plan, Elwell Farms, Ham Lake, MN, 55304

5 Bed
5 Bath
3251 sft

Pepin Plan, Elwell Farms, Ham Lake, MN, 55304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 3362 Heritage Ct, Stillwater, MN, 55082 earns from $4,446/mo rent with a $6,338/mo payment. Total monthly income totals $4,446/mo. ROI tracks 9.96% on current figures, and rental yield reads 4.12% at a $1,295,000 purchase. Equity gained on principal adds $8,356/yr, and 5% annual appreciation supports $357,785 over five years. Five-year ROI reaches 49.46% and total cumulative return in cash sums $207,522. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,446/mo property income instead of your personal income.

Single Family

Built in 2000

1.09 Acres lot

$N/A/sqft

No HOA