3361 County RoadWindsorVT05089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Windsor at 3361 County Road, Windsor, VT, 05089 offers a 10.78% rental yield on a $635,000 purchase with $5,702/mo rent. Total monthly income registers $5,702/mo, and a $3,108/mo payment leaves $1,477/mo available for distribution. Annual cash flow reaches $17,729/yr on $208,915 to close, and return on cash invested stands at 28.55% in year one. Equity gained on principal adds $4,098/yr while 5% annual appreciation supports $175,439 over five years. Portfolio math shows five-year ROI at 149.75% and total cumulative return in cash at $312,848. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,702/mo property income against a $3,108/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
10.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05089, Windsor, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,575 (100%) |
| Owner Occupied HU | 1,561 (60.6%) |
| Renter Occupied HU | 668 (25.9%) |
| Vacant Housing Units | 346 (13.4%) |
| Median Home Value | $255,311 |
| Average Home Value | $348,551 |
Housing Distribution
Address Breakdown
Residential
2,092
Single Family
2,010
Multi-Family
82
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices