336 Willowdale Church RoadVilasNC28692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vilas at 336 Willowdale Church Road, Vilas, NC, 28692 with 5% annual appreciation on a $339,000 basis while $2,768/mo rent supports operations. Total monthly income totals $2,768/mo and a $1,659/mo payment preserves $702/mo for cash returns. Annual cash flow comes to $8,426/yr on $112,379 deployed, and return on cash invested reaches 27.41% in year one. Equity gained on principal adds $2,188/yr, and five-year appreciation sums $93,659 alongside rental yield of 9.8%. Five-year ROI measures 142.95% and total cumulative return in cash totals $160,648.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,768/mo property income versus a $1,659/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1946
1.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28692, Vilas, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,583 (100%) |
| Owner Occupied HU | 1,385 (53.6%) |
| Renter Occupied HU | 544 (21.1%) |
| Vacant Housing Units | 654 (25.3%) |
| Median Home Value | $324,499 |
| Average Home Value | $397,727 |
Housing Distribution
Address Breakdown
Residential
1,990
Single Family
1,990
Multi-Family
0
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina Bailey • Keller Williams High Country
Mls Name: High Country AOR
Mls ID: #258731