336 Waypoint DrNapaCA94558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Napa at 336 Waypoint Dr, Napa, CA, 94558 at $876,748 posts ROI 26.7% with $1,597/mo cash flow from $7,020/mo rent. Total monthly income equals $7,020/mo, and annual cash flow records $19,158/yr on $288,450 to close. Return on cash invested measures 26.7% and rental yield reads 9.61% at the current $876,748. Equity gained on principal adds $5,658/yr, and 5% annual appreciation supports $242,229 by year five. Five-year ROI prints 139.23% and total cumulative return in cash totals $401,623.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,020/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
3,235 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94558, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,878 (100%) |
| Owner Occupied HU | 16,149 (57.9%) |
| Renter Occupied HU | 8,832 (31.7%) |
| Vacant Housing Units | 2,897 (10.4%) |
| Median Home Value | $912,802 |
| Average Home Value | $1,037,869 |
Housing Distribution
Address Breakdown
Residential
26,317
Single Family
22,611
Multi-Family
3,706
Businesses
2,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Brookfield Residential
Mls Name: Brookfield Residential
Mls Provider:
Mls ID: #N/A