








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Haslet at 336 Avila Ln, Haslet, TX, 76052 priced at $405,000 converts $3,122/mo rent into $205/mo cash flow after a $1,982/mo obligation. Total monthly income equals $3,122/mo, and annual cash flow totals $2,457/yr on $134,258 invested. Return on cash invested prints 21.74% in year one, and rental yield reads 9.25% against a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation compiles into $111,894 by year five. Five-year ROI reaches 113.98% and total cumulative return in cash sums $153,026. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,122/mo property income covering a $1,982/mo payment, not borrower’s personal income.
Single Family
Built in 2015
8,886 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $405,000 |
| 2022-07-12 | Listing removed | N/A |
| 2022-01-25 | Pending sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $4361.52 | -8.97% | $377,693 | -7.48% |
| 2023-04-15 | $4791.30 | 13.57% | $408,233 | 24.93% |
| 2022-04-15 | $4218.89 | 14.52% | $326,768 | 16.73% |



Listed by: Jeremy Smith • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20888997
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.