Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Oak Point at 336 Augusta Ct, Oak Point, TX, 75068 priced at $590,000 converts $3,976/mo rent into after a $2,888/mo obligation. Total monthly income equals $3,976/mo. Return on cash invested prints 16.93% in year one, and rental yield reads 8.09% against a $590,000 entry. Equity gained on principal adds $3,807/yr, while 5% annual appreciation compiles into $163,006 by year five. Five-year ROI reaches 88.73% and total cumulative return in cash sums $172,228. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,976/mo property income covering a $2,888/mo payment, not borrower’s personal income.
Single Family
Built in 2023
8,842 sqft lot
$N/A/sqft
$1,250 annually HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $590,000 |
| 2023-03-28 | Sold | N/A |
| 2023-02-12 | Pending sale | $608,197 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $11979.10 | 9.27% | $588,340 | 27.10% |
| 2023-03-13 | $10963.00 | 189.97% | $462,880 | 598.87% |
| 2022-03-13 | $3780.72 | N/A | $66,233 | N/A |
Listed by: Kari Lynn Winders • Real
Mls Name: NTREIS
Mls ID: #20868648
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
