3358 Crumpton S, Laurel, MD, 20724 | $1,468/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3358 Crumpton S, Laurel, MD, 20724 | $1,468/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2292 sft

14105 Bauer Dr, Rockville, MD, 20853

6 Bed
7 Bath
5178 sft

9309 Lindale Dr, Bethesda, MD, 20817

4 Bed
2 Bath
2453 sft

6914 6th St NW, Washington, DC, 20012

4 Bed
3 Bath
1871 sft

6538 Renwood Ln, Annandale, VA, 22003

Nearby investment properties with comparable prices

4 Bed
3 Bath
1632 sft

4611 Powder Mill Rd, Beltsville, MD, 20705

5 Bed
4 Bath
2414 sft

8717 Oxwell Ln, Laurel, MD, 20708

3 Bed
3 Bath
1285 sft

5804 Inman Park Cir APT 340, Rockville, MD, 20852

2 Bed
2 Bath
1110 sft

5802 Nicholson Ln UNIT 2-901, Rockville, MD, 20852

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 3358 Crumpton S, Laurel, MD, 20724 earns $1,468/mo cash flow from $4,422/mo rent with a $2,325/mo payment. Total monthly income totals $4,422/mo, and annual cash flow totals $17,611/yr on $157,463 capital. ROI tracks 31.09% on current figures, and rental yield reads 11.17% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 162.86% and total cumulative return in cash sums $256,447. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,422/mo property income instead of your personal income.

Single Family

Built in 1965

8,500 sqft lot

$N/A/sqft

No HOA

More details about the property

Updated rambler with 3 BR/2 BA main level and fully finished inlaw suite w/separate entrance. Bright LR offers bay window, woodburning FP and builtins. Eatin kitchen has granite counters, stainless appliances and breakfast bar open to dining area. Primary suite w/updated bath plus two additional BRs and full hall bath. Lower level features a second kitchen, multiple flex rooms/bedrooms and a full bathideal for guests or rental. Enjoy covered deck, fenced yard and vinyl siding. Central A/C, gas heat and newer windows. Close to BW Pkwy/I95, shopping and dining.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20724, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,240 (100%)
Owner Occupied HU	4,862 (59.0%)
Renter Occupied HU	3,091 (37.5%)
Vacant Housing Units	287 ( 3.5%)
Median Home Value	$414,441
Average Home Value	$419,801