33555 Harrisville Rd,Calhan,CO,80808

Investment Highlights

Investment property for sale in Calhan at 33555 Harrisville Rd, Calhan, CO, 80808 listed at $450,000 pairs $3,600/mo rent with a $2,203/mo payment to leave $977/mo cash flow. Total monthly income runs $3,600/mo, and annual cash flow reaches $11,724/yr on $149,175 cash to close. Return on cash invested measures 27.77% in year one, and rental yield registers 9.6% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 144.49% and total cumulative return in cash totals $215,550. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).