Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cottage Grove at 33530 Molitor Ranch Rd, Cottage Grove, OR, 97424 listed at $865,000 pairs $3,048/mo rent with a $4,234/mo payment. Total monthly income runs $3,048/mo. Return on cash invested measures 10.9% in year one, and rental yield registers 4.23% at a $865,000 basis. Equity gained on principal adds $5,582/yr, and annual property appreciation at 5% supports $238,984 by year five. Five-year ROI tracks 54.27% and total cumulative return in cash totals $154,455. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,048/mo property income relative to a $4,234/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97424, Cottage Grove, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,705 (100%) |
| Owner Occupied HU | 5,224 (67.8%) |
| Renter Occupied HU | 2,102 (27.3%) |
| Vacant Housing Units | 379 ( 4.9%) |
| Median Home Value | $498,856 |
| Average Home Value | $538,638 |
Residential
7,261
Single Family
6,676
Multi-Family
585
Businesses
622
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jodie Vanderbeck • Hybrid Real Estate
Mls Name: RMLS (OR)
Mls ID: #586350424
