335 Grove StreetBrandonVT05733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brandon at 335 Grove Street, Brandon, VT, 05733 offers $1,866/mo rent that, after a $1,273/mo payment, leaves $136/mo cash flow. Total monthly income is $1,866/mo, and annual cash flow is $1,630/yr on $86,190 cash. Return on cash invested measures 21.8% in year one, and rental yield stands at 8.61% at a $260,000 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,833 by year five. Five-year ROI records 113.59% and total cumulative return in cash reaches $97,901. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,866/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1880
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05733, Brandon, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,217 (100%) |
| Owner Occupied HU | 1,991 (61.9%) |
| Renter Occupied HU | 580 (18.0%) |
| Vacant Housing Units | 646 (20.1%) |
| Median Home Value | $297,328 |
| Average Home Value | $339,779 |
Housing Distribution
Address Breakdown
Residential
2,593
Single Family
2,497
Multi-Family
96
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices