3346 White Oak DrRockinghamVA22801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockingham at 3346 White Oak Dr, Rockingham, VA, 22801 offers a 11.49% rental yield on a $573,900 purchase with $5,495/mo rent. Total monthly income registers $5,495/mo, and a $2,809/mo payment leaves $2,064/mo available for distribution. Annual cash flow reaches $24,771/yr on $188,813 to close, and return on cash invested stands at 33.18% in year one. Equity gained on principal adds $3,703/yr while 5% annual appreciation supports $158,558 over five years. Portfolio math shows five-year ROI at 173.7% and total cumulative return in cash at $327,973. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,495/mo property income against a $2,809/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22801, Harrisonburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,135 (100%) |
| Owner Occupied HU | 7,571 (44.2%) |
| Renter Occupied HU | 8,327 (48.6%) |
| Vacant Housing Units | 1,237 ( 7.2%) |
| Median Home Value | $387,728 |
| Average Home Value | $435,761 |
Housing Distribution
Address Breakdown
Residential
17,863
Single Family
14,399
Multi-Family
3,464
Businesses
1,902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Robb • RE/MAX Performance Realty
Mls Name: CAAR
Mls ID: #667219