3345 Little Bluestem RdCelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Celina at 3345 Little Bluestem Rd, Celina, TX, 75009 generates $2,964/mo in rent and, after a $1,556/mo payment, leaves $703/mo in cash flow. Total monthly income is $2,964/mo, and annual cash flow is $8,440/yr on $105,381 invested. Return on cash invested sits at 27.92% in year one, and rental yield is 11.19% on a $317,890 entry. Equity gained on principal adds $2,051/yr, while 5% annual appreciation builds toward $87,827 over five years. Five-year ROI reaches 147.02% and total cumulative return in cash sums $154,933. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,964/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
