








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Los Angeles at 3342 Beswick St, Los Angeles, CA, 90023 generates $4,518/mo in rent and, after a $3,181/mo payment, leaves $497/mo in cash flow. Total monthly income is $4,518/mo, and annual cash flow is $5,969/yr on $213,850 invested. Return on cash invested sits at 22.85% in year one, and rental yield is 8.34% on a $649,999 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 118.59% and total cumulative return in cash sums $253,609. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,518/mo property income rather than buyer’s personal income.
Single Family
Built in 1922
5,625 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90023, Los Angeles, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,995 (100%) |
| Owner Occupied HU | 3,080 (25.7%) |
| Renter Occupied HU | 8,503 (70.9%) |
| Vacant Housing Units | 412 ( 3.4%) |
| Median Home Value | $698,567 |
| Average Home Value | $798,893 |
Residential
11,672
Single Family
8,290
Multi-Family
3,382
Businesses
1,682
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: CHRISTIAN GODOY • GRANADA KNOLL REALTY
Mls Name: CRMLS
Mls ID: #WS25153793