33418 Barnebrook Dr, Wesley Chapel, FL, 33545 | $298/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1146 sft

10906 N 28th St, Tampa, FL, 33612

3 Bed
2 Bath
1520 sft

Bermuda Plan, Farm at Varrea Villas, Plant City, FL, 33565

4 Bed
2 Bath
1715 sft

1052 Rivershore Ave, Lakeland, FL, 33809

3 Bed
3 Bath
2198 sft

1746 Heron Cove Dr, Lutz, FL, 33549

Nearby investment properties with comparable prices

4 Bed
3 Bath
2305 sft

2615 Hardin Way, Zephyrhills, FL, 33541

$ 387,775

ROI

Cash Flow/m

3 Bed
3 Bath
2145 sft

9703 Minnow Ray Dr, Land O Lakes, FL, 34638

3 Bed
2 Bath
1690 sft

14047 Finsbury Dr, Spring Hill, FL, 34609

4 Bed
2 Bath
1870 sft

17587 Happytrails St, Land O Lakes, FL, 34638

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wesley Chapel at 33418 Barnebrook Dr, Wesley Chapel, FL, 33545 offers a 8.75% rental yield on a $456,070 purchase with $3,324/mo rent. Total monthly income registers $3,324/mo, and a $2,232/mo payment leaves $298/mo available for distribution. Annual cash flow reaches $3,572/yr on $151,187 to close, and return on cash invested stands at 22.27% in year one. Equity gained on principal adds $2,943/yr while 5% annual appreciation supports $126,004 over five years. Portfolio math shows five-year ROI at 116.09% and total cumulative return in cash at $175,516. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,324/mo property income against a $2,232/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

5,067 sqft lot

$N/A/sqft

No HOA