33401 Blue Bird DrGreen Valley LakeCA92341
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 33401 Blue Bird Dr, Green Valley Lake, CA, 92341 in Green Valley Lake at $283,000 earns $1,937/mo in rent and nets $186/mo after the $1,273/mo payment, a 8.21% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $78,188 over five years. Ziffy Mortgage underwrites this on a 1.52 DSCR without U.S. credit history. With $2,606/yr in principal paydown, total projected return reaches $119,306.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.5% |
| Monthly Cash Flow | $186 | $1,200 |
City averages based on Green Valley Lake market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,937 |
| Total Monthly Debt Service | $1,638 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1923
3,440 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92341, Green Valley Lake, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 933 (100%) |
| Owner Occupied HU | 151 (16.2%) |
| Renter Occupied HU | 45 ( 4.8%) |
| Vacant Housing Units | 737 (79.0%) |
| Median Home Value | $395,570 |
| Average Home Value | $417,384 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1923
3,440 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92341, Green Valley Lake, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 933 (100%) |
| Owner Occupied HU | 151 (16.2%) |
| Renter Occupied HU | 45 ( 4.8%) |
| Vacant Housing Units | 737 (79.0%) |
| Median Home Value | $395,570 |
| Average Home Value | $417,384 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #OC26067187