334 Whispering Trl, Gun Barrel City, TX, 75156 | $102/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
988 sft

604 Kontiki Dr, Tool, TX, 75143

3 Bed
2 Bath
1876 sft

8740 County Road 2403, Tool, TX, 75143

3 Bed
2 Bath
1480 sft

539 Edmonson Ave, Athens, TX, 75751

3 Bed
2 Bath
1196 sft

709 Southoak Dr, Athens, TX, 75751

Nearby investment properties with comparable prices

3 Bed
1 Bath
964 sft

318 Dean St, Athens, TX, 75751

2 Bed
2 Bath
1410 sft

202 Spur Ranch Rd, Trinidad, TX, 75163

3 Bed
2 Bath
1480 sft

539 Edmonson Ave, Athens, TX, 75751

3 Bed
2 Bath
1252 sft

620 Valle Vista Dr, Athens, TX, 75751

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gun Barrel City at 334 Whispering Trl, Gun Barrel City, TX, 75156 priced at $179,500 pairs $1,379/mo rent with $102/mo cash flow after a $879/mo payment. Total monthly income equals $1,379/mo, and annual cash flow comes to $1,225/yr on $59,504 invested. Return on cash invested is 21.97% in year one, and rental yield stands at 9.22% on a $179,500 basis. Equity gained on principal adds $1,158/yr, and 5% annual appreciation accumulates to $49,593 by year five. Five-year ROI measures 115.16% and total cumulative return in cash reaches $68,524. For financing, Ziffy Mortgage’s DSCR program evaluates $1,379/mo property income against a $879/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 2018

7,884 sqft lot

$N/A/sqft

No HOA