Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gray at 334 Stonegables Ct, Gray, GA, 31032 with 5% annual appreciation on a $525,000 basis while $3,622/mo rent supports operations. Total monthly income totals $3,622/mo and a $2,570/mo payment preserves $426/mo for cash returns. Annual cash flow comes to $5,116/yr on $172,725 deployed, and return on cash invested reaches 23.02% in year one. Equity gained on principal adds $3,388/yr, and five-year appreciation sums $145,048 alongside rental yield of 8.28%. Five-year ROI measures 119.38% and total cumulative return in cash totals $206,205.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,622/mo property income versus a $2,570/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
3.21 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $525,000 |
| 2024-09-04 | Sold | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-18 | $3809.27 | -17.71% | $110,941 | -16.30% |
| 2022-03-18 | $4628.86 | -0.10% | $132,549 | N/A |
| 2021-03-18 | $4633.65 | 2.98% | $132,549 | 2.96% |
Listed by: Judith Dilbeck • COLDWELL BANKER FREE REALTY
Mls Name: CGMLS
Mls ID: #251810
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
