33386 Harvest WayWildomarCA92595
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wildomar at 33386 Harvest Way, Wildomar, CA, 92595 uses $165,750 cash to close to unlock $20,894/yr annual cash flow and $1,741/mo monthly cash flow. Total monthly income runs $4,834/mo, and a $2,447/mo payment keeps the spread at $1,741/mo. Purchase price stands at $499,999, and rental yield measures 11.6% with $4,834/mo rent. Return on cash invested shows 32.51% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 170.45% and total cumulative return in cash records $282,523. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,834/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Manufactured
Built in 1982
8,354 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92595, Wildomar, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,626 (100%) |
| Owner Occupied HU | 8,246 (70.9%) |
| Renter Occupied HU | 2,900 (24.9%) |
| Vacant Housing Units | 480 ( 4.1%) |
| Median Home Value | $615,743 |
| Average Home Value | $656,916 |
Housing Distribution
Address Breakdown
Residential
10,963
Single Family
9,969
Multi-Family
994
Businesses
534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wallace Emerson • Century 21 Masters
Mls Name: CRMLS
Mls ID: #SW25218855