3336 Bellericay Ln, Land O Lakes, FL, 34638 | $84/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1085 sft

8608 Lake Isle Dr #169, Tampa, FL, 33637

2 Bed
2 Bath
1288 sft

2550 State Route 580 LOT 379, Clearwater, FL, 33761

2 Bed
1 Bath
1252 sft

8216 N 14th St, Tampa, FL, 33604

2 Bed
2 Bath
912 sft

14313 Hanging Moss Cir APT 202, Tampa, FL, 33613

Nearby investment properties with comparable prices

2 Bed
2 Bath
1038 sft

2642 Pine Ridge Way S APT B2, Palm Harbor, FL, 34684

1 Bed
1 Bath
904 sft

9110 Lake Chase Island Way #9110, Tampa, FL, 33626

2 Bed
2 Bath
923 sft

3634 Trophy Blvd #3634, New Pt Richey, FL, 34655

2 Bed
2 Bath
1049 sft

7737 Eureka Dr, Hudson, FL, 34667

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Land O Lakes at 3336 Bellericay Ln, Land O Lakes, FL, 34638 offers a 8.39% rental yield on a $235,000 purchase with $1,643/mo rent. Total monthly income registers $1,643/mo, and a $1,150/mo payment leaves $84/mo available for distribution. Annual cash flow reaches $1,005/yr on $77,903 to close, and return on cash invested stands at 21.2% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,926 over five years. Portfolio math shows five-year ROI at 110.36% and total cumulative return in cash at $85,972. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,643/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2008

9,147 sqft lot

$N/A/sqft

No HOA