3333 Seton Hill DrBellbrookOH45305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellbrook at 3333 Seton Hill Dr, Bellbrook, OH, 45305 priced at $519,900 converts $3,971/mo rent into $523/mo cash flow after a $2,545/mo obligation. Total monthly income equals $3,971/mo, and annual cash flow totals $6,280/yr on $171,047 invested. Return on cash invested prints 23.73% in year one, and rental yield reads 9.17% against a $519,900 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation compiles into $143,639 by year five. Five-year ROI reaches 123.91% and total cumulative return in cash sums $211,948. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,971/mo property income covering a $2,545/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.32 Acres lot
$N/A/sqft
$330 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45305, Bellbrook, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,977 (100%) |
| Owner Occupied HU | 3,780 (75.9%) |
| Renter Occupied HU | 1,026 (20.6%) |
| Vacant Housing Units | 171 ( 3.4%) |
| Median Home Value | $373,891 |
| Average Home Value | $429,979 |
Housing Distribution
Address Breakdown
Residential
4,657
Single Family
4,517
Multi-Family
140
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelley Parks • eXp Realty
Mls Name: DABR MLS
Mls Provider:
Mls ID: #930676
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.